(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Gross Sales | | 0.08 |
Sales | | |
Job Work/ Contract Receipts | | |
Processing Charges / Service Income | | 0.08 |
Revenue from property development | | |
Other Operational Income | 0.00 | 0.00 |
Less: Excise Duty | | |
Net Sales | | 0.08 |
EXPENDITURE : | | |
Increase/Decrease in Stock | | |
Raw Material Consumed | | |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | | |
Other raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 0.04 | 0.03 |
Electricity & Power | 0.04 | 0.03 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 1.95 | 1.94 |
Salaries, Wages & Bonus | 1.95 | 1.94 |
Contributions to EPF & Pension Funds | | |
Workmen and Staff Welfare Expenses | | |
Other Employees Cost | 0.00 | 0.00 |
Other Manufacturing Expenses | | |
Sub-contracted / Out sourced services | | |
Processing Charges | | |
Repairs and Maintenance | | |
Packing Material Consumed | | |
Other Mfg Exp | 0.00 | 0.00 |
General and Administration Expenses | 4.93 | 2.12 |
Rent , Rates & Taxes | | |
Insurance | 0.05 | 0.07 |
Printing and stationery | 0.04 | 0.05 |
Professional and legal fees | 3.01 | 0.59 |
Traveling and conveyance | 0.04 | 0.12 |
Other Administration | 1.84 | 1.41 |
Selling and Distribution Expenses | 0.02 | 0.02 |
Advertisement & Sales Promotion | 0.02 | 0.02 |
Sales Commissions & Incentives | | |
Freight and Forwarding | | |
Handling and Clearing Charges | 0.00 | 0.00 |
Other Selling Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 17.33 | 0.28 |
Bad debts /advances written off | 17.08 | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.25 | 0.28 |
Less: Expenses Capitalised | | |
Total Expenditure | 24.28 | 4.39 |
Operating Profit (Excl OI) | -24.28 | -4.31 |
Other Income | 6.71 | 13.38 |
Interest Received | 6.71 | 12.78 |
Dividend Received | | |
Profit on sale of Fixed Assets | | 0.57 |
Profits on sale of Investments | | |
Provision Written Back | | |
Foreign Exchange Gains | | |
Others | 0.00 | 0.04 |
Operating Profit | -17.58 | 9.08 |
Interest | 0.00 | 0.00 |
InterestonDebenture / Bonds | | |
Interest on Term Loan | | |
Intereston Fixed deposits | | |
Bank Charges etc | 0.00 | 0.00 |
Other Interest | 0.00 | 0.00 |
PBDT | -17.58 | 9.07 |
Depreciation | 0.63 | 0.83 |
Profit Before Taxation & Exceptional Items | -18.21 | 8.24 |
Exceptional Income / Expenses | | |
Profit Before Tax | -18.21 | 8.24 |
Provision for Tax | 0.09 | 2.14 |
Current Income Tax | | 1.88 |
Deferred Tax | 0.09 | 0.27 |
Other taxes | 0.09 | 0.00 |
Profit After Tax | -18.30 | 6.10 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | -18.30 | 6.10 |
Adjustments to PAT | | |
Profit Balance B/F | 87.50 | 81.46 |
Appropriations | 69.20 | 87.56 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | -0.61 | 0.06 |
Equity Dividend % | | |
Earnings Per Share | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 |