(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 7243.20 | 5486.30 | 4174.90 | 2653.30 | 3318.00 |
Sale of Shares / Units | | | | | |
Interest income | | | | | 0.00 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 7243.20 | 5486.30 | 4174.90 | 2653.30 | 3318.00 |
Operating Income (Net) | 7243.20 | 5486.30 | 4174.90 | 2653.30 | 3318.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 3222.20 | 2418.20 | 1920.40 | 1507.50 | 1666.00 |
Salaries, Wages & Bonus | 2995.10 | 2254.30 | 1777.10 | 1354.20 | 1570.00 |
Contributions to EPF & Pension Funds | 127.80 | 102.50 | 97.90 | 82.60 | 83.00 |
Workmen and Staff Welfare Expenses | 42.30 | 33.20 | 16.30 | 6.00 | 13.00 |
Other Employees Cost | 57.00 | 28.20 | 29.10 | 64.80 | 0.00 |
Operating & Establishment Expenses | 166.60 | 114.90 | 124.60 | 155.60 | 212.00 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 17.70 | 13.40 | 11.50 | 8.80 | 4.00 |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 66.70 | 73.60 | 52.50 | 10.40 | 9.00 |
Repairs and Maintenance | 13.80 | 10.30 | 7.80 | 9.00 | 11.00 |
Insurance | 0.90 | 1.10 | 0.50 | 7.30 | 6.00 |
Electricity & Power | 14.40 | 11.70 | 8.30 | 6.50 | 8.00 |
Other Operating Expenses | 53.10 | 4.70 | 44.20 | 113.60 | 174.00 |
Administrations & Other Expenses | 698.00 | 474.50 | 301.20 | 230.00 | 318.00 |
Printing and stationery | 25.10 | 23.90 | 11.80 | 11.40 | 18.00 |
Professional and legal fees | 24.50 | 28.30 | 19.50 | 15.40 | 23.00 |
Advertisement & Sales Promotion | 339.10 | 220.20 | 98.60 | 52.40 | 167.00 |
Other General Expenses | 309.30 | 202.10 | 171.40 | 150.70 | 109.00 |
Provisions and Contingencies | 118.50 | 92.10 | 55.80 | 64.40 | 56.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | 6.00 | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 118.50 | 92.10 | 55.80 | 58.30 | 56.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 4205.30 | 3099.80 | 2402.00 | 1957.50 | 2251.00 |
Operating Profit (Excl OI) | 3037.90 | 2386.60 | 1772.90 | 695.80 | 1067.00 |
Other Income | 276.40 | 102.80 | 77.30 | 139.20 | 46.00 |
Other Interest Income | 208.80 | 80.10 | 40.90 | 51.20 | 14.00 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 66.20 | 21.80 | 25.80 | 26.60 | 23.00 |
Provision Written Back | | | | | |
Others | 1.40 | 0.80 | 10.60 | 61.40 | 9.00 |
Operating Profit | 3314.30 | 2489.30 | 1850.20 | 835.00 | 1113.00 |
Interest | 64.70 | 39.30 | 20.20 | 28.90 | 33.00 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 64.70 | 39.30 | 20.20 | 28.90 | 33.00 |
Depreciation | 193.60 | 166.10 | 156.50 | 177.30 | 210.00 |
Profit Before Taxation & Exceptional Items | 3056.10 | 2283.90 | 1673.50 | 628.80 | 870.00 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 3056.10 | 2283.90 | 1673.50 | 628.80 | 870.00 |
Provision for Tax | 797.90 | 597.90 | 407.90 | 182.60 | 253.00 |
Current Income Tax | 761.10 | 561.00 | 403.20 | 158.70 | 258.00 |
Deferred Tax | 36.00 | 33.60 | 3.50 | 4.70 | -5.00 |
Other taxes | 0.90 | 3.20 | 1.30 | 19.20 | 0.00 |
Profit After Tax | 2258.20 | 1686.00 | 1265.60 | 446.20 | 616.00 |
Extra items | 0.00 | 0.00 | 2.40 | 0.00 | 0.00 |
Minority Interest | -8.50 | -1.90 | -0.70 | -0.10 | -2.00 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 2249.70 | 1684.10 | 1267.30 | 446.10 | 614.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 4194.90 | 2969.40 | 2048.90 | 1672.30 | 1050.00 |
Appropriations | 6444.60 | 4653.40 | 3316.20 | 2118.40 | 1664.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 6444.60 | 4653.40 | 3316.20 | 2118.40 | 1664.00 |
Equity Dividend % | 280.00 | 240.00 | 220.00 | 100.00 | |
Earnings Per Share | 54.00 | 40.00 | 30.00 | 16.00 | 23.00 |
Adjusted EPS | 54.00 | 40.00 | 30.00 | 11.00 | |