| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 56422.00 | 26923.30 | 15749.10 | 17045.10 | 19403.50 |
| Sales | 6052.40 | 4911.00 | 4323.40 | 4497.40 | 7896.30 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | 21.50 | 243.30 | 110.10 | 282.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 50369.60 | 21990.80 | 11182.40 | 12437.60 | 11225.10 |
| Less: Excise Duty | | | | | |
| Net Sales | 56422.00 | 26923.30 | 15749.10 | 17045.10 | 19403.50 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -246.80 | 8.10 | 432.00 | -50.10 | 354.90 |
| Raw Material Consumed | 28047.60 | 13045.20 | 7095.90 | 7770.10 | 9372.50 |
| Opening Raw Materials | 45.40 | 62.50 | 44.50 | 49.00 | 85.80 |
| Purchases Raw Materials | 27979.10 | 13016.20 | 7091.30 | 7634.90 | 6841.30 |
| Closing Raw Materials | 21.50 | 45.40 | 62.50 | 44.50 | 49.00 |
| Other Direct Purchases / Brought in cost | 44.60 | 11.90 | 22.70 | 130.70 | 2494.40 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 24045.10 | 12276.20 | 5883.10 | 7024.00 | 6018.30 |
| Electricity & Power | 24045.10 | 12276.20 | 5883.10 | 7024.00 | 6018.30 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 989.30 | 946.80 | 968.00 | 1053.30 | 1574.50 |
| Salaries, Wages & Bonus | 869.10 | 832.70 | 850.40 | 922.30 | 1382.90 |
| Contributions to EPF & Pension Funds | 51.00 | 51.40 | 54.20 | 59.30 | 90.70 |
| Workmen and Staff Welfare Expenses | 69.20 | 62.70 | 63.30 | 71.60 | 100.90 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 718.50 | 731.80 | 584.70 | 392.60 | 603.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | 7.70 | 19.10 | 17.20 | 15.60 |
| Repairs and Maintenance | 86.30 | 128.70 | 86.70 | 76.70 | 140.80 |
| Packing Material Consumed | 487.60 | 371.70 | 254.90 | 225.60 | 307.20 |
| Other Mfg Exp | 144.60 | 223.60 | 224.00 | 73.00 | 139.40 |
| General and Administration Expenses | 258.50 | 337.90 | 490.00 | 486.30 | 459.10 |
| Rent , Rates & Taxes | 33.30 | 80.50 | 77.60 | 113.10 | 105.80 |
| Insurance | 91.80 | 98.10 | 98.20 | 104.80 | 40.90 |
| Printing and stationery | 2.40 | 1.40 | 1.30 | 5.40 | 9.80 |
| Professional and legal fees | 62.80 | 107.80 | 263.30 | 170.70 | 142.00 |
| Traveling and conveyance | 54.70 | 38.40 | 33.00 | 70.30 | 127.40 |
| Other Administration | 68.10 | 50.00 | 49.60 | 92.30 | 160.60 |
| Selling and Distribution Expenses | 1675.70 | 1237.80 | 1034.90 | 1095.80 | 1972.60 |
| Advertisement & Sales Promotion | 1.40 | 19.70 | 16.70 | 20.90 | 148.30 |
| Sales Commissions & Incentives | 3.80 | | 7.60 | 61.80 | 185.90 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 1613.20 | 1216.00 | 999.20 | 980.60 | 1527.30 |
| Other Selling Expenses | 57.30 | 2.00 | 11.40 | 32.50 | 111.10 |
| Miscellaneous Expenses | 6888.50 | 237.50 | 333.60 | 377.40 | 380.60 |
| Bad debts /advances written off | 0.10 | | 6.40 | 142.40 | 0.70 |
| Provision for doubtful debts | 32.70 | 183.30 | 139.50 | 160.70 | 51.90 |
| Losson disposal of fixed assets(net) | | | 59.30 | | 31.10 |
| Losson foreign exchange fluctuations | 32.40 | 10.00 | | 26.90 | 15.50 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 6823.30 | 44.20 | 128.40 | 47.40 | 281.30 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 62376.10 | 28821.30 | 16822.20 | 18149.30 | 20735.40 |
| Operating Profit (Excl OI) | -5954.10 | -1897.90 | -1073.10 | -1104.20 | -1331.90 |
| Other Income | 634.40 | 303.30 | 250.70 | 290.00 | 264.80 |
| Interest Received | 2.20 | 7.20 | 49.30 | 61.80 | 67.70 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.70 | 0.10 | | 4.20 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | 7.20 | | |
| Others | 631.60 | 296.10 | 194.20 | 223.90 | 197.10 |
| Operating Profit | -5319.70 | -1594.60 | -822.40 | -814.20 | -1067.20 |
| Interest | 5259.40 | 3696.30 | 3477.90 | 3287.90 | 3079.90 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1342.10 | 1177.20 | 1020.90 | 2904.30 | 2746.60 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1767.50 | 492.70 | 391.70 | 383.70 | 333.40 |
| Other Interest | 2149.90 | 2026.50 | 2065.30 | 0.00 | 0.00 |
| PBDT | -10579.10 | -5290.90 | -4300.30 | -4102.20 | -4147.10 |
| Depreciation | 792.70 | 820.90 | 822.40 | 821.30 | 888.30 |
| Profit Before Taxation & Exceptional Items | -11371.80 | -6111.80 | -5122.70 | -4923.50 | -5035.40 |
| Exceptional Income / Expenses | | -1085.80 | -1408.20 | | -188.60 |
| Profit Before Tax | -11371.80 | -7197.50 | -6530.90 | -4923.50 | -5224.00 |
| Provision for Tax | -2370.50 | -307.30 | -377.60 | -334.60 | -361.60 |
| Current Income Tax | | | | | |
| Deferred Tax | -2370.50 | -307.30 | -377.60 | -342.40 | -361.60 |
| Other taxes | -2370.50 | -307.30 | -377.60 | -334.60 | -361.60 |
| Profit After Tax | -9001.30 | -6890.20 | -6153.30 | -4588.90 | -4862.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.30 | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -9001.30 | -6889.90 | -6153.30 | -4588.90 | -4862.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -29808.20 | -22926.90 | -16767.70 | -12212.90 | -7351.40 |
| Appropriations | -38809.50 | -29816.90 | -22921.00 | -16801.90 | -12213.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -28.10 | -8.70 | 5.90 | -34.20 | -0.80 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -15.00 | -12.00 | -10.00 | -8.00 | -8.00 |
| Adjusted EPS | -15.00 | -12.00 | -10.00 | -8.00 | -8.00 |