(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 13929.80 | 11743.40 | 11626.90 | 12797.90 | 15974.40 |
Sale of Shares / Units | | | | | |
Interest income | 11453.00 | 10584.10 | 10671.60 | 11738.80 | 14661.60 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | 47.60 | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 2429.20 | 1159.30 | 955.30 | 1059.10 | 1312.80 |
Operating Income (Net) | 13929.80 | 11743.40 | 11626.90 | 12797.90 | 15974.40 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 2707.10 | 1778.10 | 2050.40 | 1737.10 | 1887.00 |
Salaries, Wages & Bonus | 2432.00 | 2079.90 | 1739.80 | 1563.50 | 1592.00 |
Contributions to EPF & Pension Funds | 99.80 | 83.70 | 72.60 | 62.80 | 76.00 |
Workmen and Staff Welfare Expenses | 68.70 | 24.20 | 12.90 | 8.60 | 14.80 |
Other Employees Cost | 106.50 | -409.70 | 225.10 | 102.20 | 204.30 |
Operating & Establishment Expenses | 215.20 | 189.60 | 181.20 | 130.00 | 169.80 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 14.00 | 12.60 | 21.90 | 1.00 | 13.40 |
Rent , Rates & Taxes | 131.70 | 114.50 | 104.90 | 88.10 | 95.80 |
Repairs and Maintenance | | | | | 0.00 |
Insurance | 61.90 | 52.80 | 44.10 | 36.10 | 51.30 |
Electricity & Power | | | | | |
Other Operating Expenses | 7.70 | 9.70 | 10.20 | 4.80 | 9.30 |
Administrations & Other Expenses | 1656.00 | 1638.90 | 1139.50 | 1054.20 | 678.20 |
Printing and stationery | 31.90 | 13.60 | 20.20 | 10.30 | 7.30 |
Professional and legal fees | 793.10 | 900.10 | 535.00 | 652.20 | 163.30 |
Advertisement & Sales Promotion | 11.90 | 14.20 | 8.60 | 6.20 | 45.40 |
Other General Expenses | 819.10 | 711.00 | 575.80 | 385.60 | 462.20 |
Provisions and Contingencies | 2090.80 | 4884.60 | 11616.00 | 4783.90 | 8685.80 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 0.00 | 0.00 | 5678.70 | 1701.70 | 3114.70 |
Losson disposal of fixed assets(net) | 2.30 | 2.70 | 3.20 | 62.30 | 1.90 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 2088.50 | 4881.90 | 5934.20 | 3019.90 | 5569.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 6669.20 | 8491.20 | 14987.10 | 7705.30 | 11420.80 |
Operating Profit (Excl OI) | 7260.60 | 3252.10 | -3360.20 | 5092.60 | 4553.60 |
Other Income | 1241.40 | 5332.40 | 145.80 | 139.60 | 14.60 |
Other Interest Income | 29.80 | 37.30 | 99.80 | 30.00 | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | 1195.70 | 5279.20 | 29.80 | 65.90 | |
Others | 15.80 | 15.90 | 16.20 | 43.60 | 14.60 |
Operating Profit | 8502.00 | 8584.50 | -3214.40 | 5232.20 | 4568.20 |
Interest | 6873.40 | 5802.60 | 5395.40 | 7086.10 | 8634.00 |
Loans | 2603.90 | 3362.90 | 2682.70 | 3287.30 | 3885.40 |
Deposits | | | | | |
Bonds / Debentures | 2619.20 | 708.30 | 1622.90 | 2251.10 | 2648.10 |
Other Interest | 1650.30 | 1731.40 | 1089.80 | 1547.80 | 2100.40 |
Depreciation | 332.20 | 395.60 | 353.80 | 335.00 | 301.00 |
Profit Before Taxation & Exceptional Items | 1296.40 | 2386.30 | -8963.60 | -2188.90 | -4366.70 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1296.40 | 2386.30 | -8963.60 | -2188.90 | -4366.70 |
Provision for Tax | 138.10 | 134.80 | -1598.50 | -47.90 | -1120.50 |
Current Income Tax | 66.60 | 85.30 | 132.60 | 38.00 | 3.60 |
Deferred Tax | 78.30 | 49.60 | -1731.30 | -131.60 | -1124.10 |
Other taxes | -6.90 | -0.10 | 0.20 | 45.60 | 0.00 |
Profit After Tax | 1158.30 | 2251.50 | -7365.10 | -2141.00 | -3246.30 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1158.30 | 2251.50 | -7365.10 | -2141.00 | -3246.30 |
Adjustments to PAT | | | | | |
Profit Balance B/F | -3134.70 | -4946.00 | 3077.80 | 5270.60 | 8762.40 |
Appropriations | -1976.40 | -2694.50 | -4287.40 | 3129.50 | 5516.10 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | 19.00 |
Other Appropriation | -1976.40 | -2694.50 | -4287.40 | 3129.50 | 5497.20 |
Equity Dividend % | | | | | 10.00 |
Earnings Per Share | 9.00 | 17.00 | -58.00 | -17.00 | -35.00 |
Adjusted EPS | 9.00 | 17.00 | -58.00 | -17.00 | -35.00 |