(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 318.50 | 676.90 | 1514.30 | 792.40 | 359.73 |
Sale of Shares / Units | 310.20 | 693.00 | 1510.70 | 642.80 | 237.48 |
Interest income | | | | | 0.00 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | 1.20 | 1.20 | 2.30 | 3.20 | 5.54 |
Processing fees and other charges | | | | | |
Other Operating Income | 7.20 | -17.40 | 1.30 | 146.40 | 116.70 |
Operating Income (Net) | 318.50 | 676.90 | 1514.30 | 792.40 | 359.73 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | -186.30 | 55.90 | -153.00 | -185.40 | 20.33 |
Employee Cost | 10.30 | 12.40 | 10.20 | 9.40 | 8.37 |
Salaries, Wages & Bonus | 9.70 | 11.80 | 10.00 | 9.10 | 8.01 |
Contributions to EPF & Pension Funds | 0.10 | 0.10 | 0.10 | 0.10 | 0.27 |
Workmen and Staff Welfare Expenses | 0.20 | 0.10 | 0.10 | 0.10 | 0.05 |
Other Employees Cost | 0.30 | 0.30 | 0.00 | 0.00 | 0.04 |
Operating & Establishment Expenses | 2.40 | 7.10 | 2.80 | 4.00 | 5.52 |
Depository Charges | 0.60 | 1.50 | 0.10 | 1.20 | 0.64 |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 0.90 | 3.90 | 1.10 | 1.10 | 3.24 |
Rent , Rates & Taxes | 0.40 | 1.00 | 1.00 | 1.10 | 1.13 |
Repairs and Maintenance | 0.20 | 0.30 | 0.20 | 0.10 | 0.16 |
Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Electricity & Power | 0.00 | 0.00 | | | |
Other Operating Expenses | 0.30 | 0.30 | 0.30 | 0.30 | 0.33 |
Administrations & Other Expenses | 5.50 | 8.40 | 23.80 | 70.60 | 16.02 |
Printing and stationery | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 |
Professional and legal fees | 1.00 | 0.50 | 5.20 | 4.90 | 2.30 |
Advertisement & Sales Promotion | 1.80 | 6.30 | 0.00 | 62.40 | 11.73 |
Other General Expenses | 2.50 | 1.40 | 18.40 | 3.20 | 1.85 |
Provisions and Contingencies | 9.70 | 2.00 | 4.90 | 2.80 | 12.41 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 2.10 | | 0.20 | 1.00 | 11.25 |
Provision for doubtful debts | | | 1.40 | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 7.70 | 2.00 | 3.20 | 1.90 | 1.16 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 82.50 | 683.60 | 1475.20 | 662.10 | 337.93 |
Operating Profit (Excl OI) | 236.00 | -6.80 | 39.10 | 130.20 | 21.80 |
Other Income | 4.10 | 3.30 | 4.50 | 12.60 | 3.88 |
Other Interest Income | 1.80 | 1.10 | 3.20 | 9.40 | 3.03 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 2.30 | 2.10 | 1.30 | 3.20 | 0.61 |
Provision Written Back | | | | | |
Others | 0.00 | 0.10 | 0.10 | 0.10 | 0.25 |
Operating Profit | 240.10 | -3.50 | 43.60 | 142.80 | 25.68 |
Interest | 13.60 | 17.40 | 2.90 | 3.20 | 0.63 |
Loans | 0.20 | 0.30 | 0.40 | 0.20 | 0.02 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 13.40 | 17.10 | 2.50 | 3.00 | 0.61 |
Depreciation | 0.30 | 0.40 | 0.60 | 0.30 | 0.41 |
Profit Before Taxation & Exceptional Items | 226.30 | -21.30 | 40.10 | 139.30 | 24.64 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 226.30 | -21.30 | 40.10 | 139.30 | 24.64 |
Provision for Tax | 59.10 | 1.90 | 24.30 | 21.10 | 8.56 |
Current Income Tax | 10.70 | | 23.80 | 20.70 | 8.61 |
Deferred Tax | 48.40 | | | 0.00 | -0.08 |
Other taxes | 0.00 | 1.90 | 24.30 | 0.40 | 0.03 |
Profit After Tax | 167.10 | -23.20 | 15.80 | 118.20 | 16.08 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | 0.20 | 0.20 | | | |
Consolidated Net Profit | 167.30 | -23.00 | 15.80 | 118.20 | 16.08 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 181.80 | 204.80 | 190.20 | 71.90 | 55.16 |
Appropriations | 349.00 | 181.80 | 206.00 | 190.20 | 71.24 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 349.00 | 181.80 | 206.00 | 190.20 | 71.24 |
Equity Dividend % | 5.00 | | | | |
Earnings Per Share | 17.00 | -2.00 | 2.00 | 12.00 | 2.00 |
Adjusted EPS | 17.00 | -2.00 | 2.00 | 12.00 | 2.00 |