(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Operating Income | 25870.00 | 5390.00 |
Sale of Shares / Units | | |
Interest income | 5130.00 | 1070.00 |
Portfolio management services | 1740.00 | |
Dividend income | 380.00 | 330.00 |
Brokerages & commissions | | |
Processing fees and other charges | 20.00 | 10.00 |
Other Operating Income | 18610.00 | 3980.00 |
Operating Income (Net) | 25870.00 | 5390.00 |
EXPENDITURE : | | |
Increase/Decrease in Stock | | |
Employee Cost | 400.00 | 140.00 |
Salaries, Wages & Bonus | 370.00 | 130.00 |
Contributions to EPF & Pension Funds | 20.00 | 10.00 |
Workmen and Staff Welfare Expenses | 10.00 | 0.00 |
Other Employees Cost | 0.00 | 0.00 |
Operating & Establishment Expenses | 420.00 | 200.00 |
Depository Charges | | |
Security Transaction tax | 90.00 | 50.00 |
Software & Technical expenses | | |
Commission, Brokerage & Discounts | | |
Rent , Rates & Taxes | 90.00 | 40.00 |
Repairs and Maintenance | 240.00 | 110.00 |
Insurance | | |
Electricity & Power | | |
Other Operating Expenses | 0.00 | 0.00 |
Administrations & Other Expenses | 520.00 | 490.00 |
Printing and stationery | | |
Professional and legal fees | 410.00 | 320.00 |
Advertisement & Sales Promotion | | |
Other General Expenses | 110.00 | 170.00 |
Provisions and Contingencies | 21730.00 | 12460.00 |
Provisions for contingencies | | |
Provisions against NPAs | | |
Bad debts /advances written off | 19230.00 | 10500.00 |
Provision for doubtful debts | 100.00 | 0.00 |
Losson disposal of fixed assets(net) | 10.00 | 10.00 |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 2390.00 | 1950.00 |
Less: Expenses Capitalised | | |
Total Expenditure | 23070.00 | 13290.00 |
Operating Profit (Excl OI) | 2800.00 | -7900.00 |
Other Income | 39610.00 | 11460.00 |
Other Interest Income | 10.00 | |
Other Commission | | |
Discounts | | |
Profit on sale of Fixed Assets | | |
Income from investments | | 130.00 |
Provision Written Back | 39370.00 | 11290.00 |
Others | 240.00 | 30.00 |
Operating Profit | 42410.00 | 3560.00 |
Interest | 650.00 | 2810.00 |
Loans | 650.00 | 2810.00 |
Deposits | | |
Bonds / Debentures | | |
Other Interest | 10.00 | 0.00 |
Depreciation | 80.00 | 90.00 |
Profit Before Taxation & Exceptional Items | 41680.00 | 650.00 |
Exceptional Income / Expenses | 580.00 | 42860.00 |
Profit Before Tax | 42260.00 | 43510.00 |
Provision for Tax | -590.00 | 470.00 |
Current Income Tax | | 430.00 |
Deferred Tax | -590.00 | |
Other taxes | -590.00 | 470.00 |
Profit After Tax | 42850.00 | 43040.00 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 42850.00 | 43040.00 |
Adjustments to PAT | | |
Profit Balance B/F | -81980.00 | 6380.00 |
Appropriations | -39130.00 | 49420.00 |
General Reserve | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | -39130.00 | 49420.00 |
Equity Dividend % | | |
Earnings Per Share | 252.00 | 253.00 |
Adjusted EPS | 252.00 | 253.00 |