(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 13651.80 | 10933.60 | 8146.80 | 6395.80 | 5003.00 |
Sale of Shares / Units | | | | | |
Interest income | 13198.60 | 10584.00 | 7916.70 | 6268.60 | 4852.00 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | 411.40 | 264.60 | 176.90 | 119.60 | 120.00 |
Processing fees and other charges | | | | | |
Other Operating Income | 41.70 | 84.90 | 53.30 | 7.60 | 31.00 |
Operating Income (Net) | 13651.80 | 10933.60 | 8146.80 | 6395.80 | 5003.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 1489.20 | 1213.10 | 843.60 | 713.80 | 648.00 |
Salaries, Wages & Bonus | 1322.20 | 1062.90 | 711.10 | 643.90 | 571.00 |
Contributions to EPF & Pension Funds | 85.40 | 73.30 | 61.40 | 49.40 | 44.00 |
Workmen and Staff Welfare Expenses | 40.10 | 26.70 | 23.70 | 17.00 | 30.00 |
Other Employees Cost | 41.50 | 50.20 | 47.40 | 3.50 | 4.00 |
Operating & Establishment Expenses | 129.50 | 87.70 | 54.00 | 46.30 | 52.00 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 28.60 | 24.60 | 7.90 | 6.20 | 5.00 |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 90.10 | 54.10 | 37.70 | 32.50 | 40.00 |
Repairs and Maintenance | 2.80 | 3.10 | 3.60 | 3.40 | 3.00 |
Insurance | 1.20 | 0.70 | 0.80 | 0.90 | 1.00 |
Electricity & Power | 7.00 | 5.10 | 4.00 | 3.40 | 3.00 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 239.70 | 196.30 | 149.10 | 150.70 | 115.00 |
Printing and stationery | 11.20 | 10.00 | 7.80 | 6.40 | 7.00 |
Professional and legal fees | 55.30 | 45.40 | 25.80 | 23.40 | 23.00 |
Advertisement & Sales Promotion | 5.40 | 5.20 | 3.10 | 1.00 | 2.00 |
Other General Expenses | 167.70 | 135.70 | 112.40 | 119.90 | 83.00 |
Provisions and Contingencies | 396.60 | 462.30 | 396.30 | 95.20 | 44.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 54.20 | 19.30 | 50.40 | | |
Provision for doubtful debts | 237.50 | 368.30 | 294.40 | 58.60 | 34.00 |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 104.90 | 74.70 | 51.60 | 36.60 | 9.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 2254.90 | 1959.40 | 1443.00 | 1006.00 | 858.00 |
Operating Profit (Excl OI) | 11396.80 | 8974.20 | 6703.90 | 5389.80 | 4145.00 |
Other Income | 516.70 | 402.80 | 255.30 | 186.70 | 234.00 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | | | | 0.50 | |
Others | 516.70 | 402.80 | 255.30 | 186.30 | 234.00 |
Operating Profit | 11913.50 | 9377.00 | 6959.20 | 5576.50 | 4379.00 |
Interest | 3888.90 | 2767.70 | 2092.90 | 2068.80 | 1848.00 |
Loans | 3561.60 | 2356.30 | 1637.90 | 1431.50 | 1073.00 |
Deposits | | | | | |
Bonds / Debentures | 304.80 | 395.10 | 441.10 | 626.60 | 761.00 |
Other Interest | 22.40 | 16.30 | 13.90 | 10.60 | 13.00 |
Depreciation | 93.10 | 72.10 | 66.10 | 56.80 | 58.00 |
Profit Before Taxation & Exceptional Items | 7931.60 | 6537.20 | 4800.20 | 3450.90 | 2473.00 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 7931.60 | 6537.20 | 4800.20 | 3450.90 | 2473.00 |
Provision for Tax | 1812.60 | 1507.10 | 1098.80 | 781.50 | 363.00 |
Current Income Tax | 1869.80 | 1477.30 | 1155.10 | 826.70 | 602.00 |
Deferred Tax | -57.20 | 29.80 | -56.30 | -42.30 | -245.00 |
Other taxes | 0.00 | 0.00 | 0.00 | -2.90 | 6.00 |
Profit After Tax | 6119.00 | 5030.10 | 3701.40 | 2669.40 | 2110.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 6119.00 | 5030.10 | 3701.40 | 2669.40 | 2110.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 11434.00 | 8406.80 | 5446.70 | 3378.90 | 1700.00 |
Appropriations | 17553.00 | 13437.00 | 9148.10 | 6048.30 | 3810.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 17553.00 | 13437.00 | 9148.10 | 6048.30 | 3810.00 |
Equity Dividend % | 225.00 | 200.00 | | | |
Earnings Per Share | 12.00 | 10.00 | 7.00 | 28.00 | 22.00 |
Adjusted EPS | 12.00 | 10.00 | 7.00 | 6.00 | 4.00 |