(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Operating Income | 274.70 | 258.60 |
Rooms / Restaurant / Banquets | 250.50 | 237.30 |
Communication Services | | |
Food & Beverages | 24.10 | 21.00 |
Other Operational Income | 0.10 | 0.30 |
Less: Excise Duty | | |
Operating Income (Net) | 274.70 | 258.60 |
EXPENDITURE : | | |
Increase/Decrease in Stock | | |
Foods, Beverages Consumed | 22.40 | 16.90 |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | 22.40 | 16.90 |
Other raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 17.50 | 17.50 |
Electricity & Power | 17.50 | 17.50 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 56.30 | 46.40 |
Salaries, Wages & Bonus | 44.50 | 36.40 |
Contributions to EPF & Pension Funds | | |
Workmen and Staff Welfare Expenses | 11.80 | 10.00 |
Other Employees Cost | 0.00 | 0.00 |
Other Operating & Servicing Cost | 62.20 | 56.00 |
Linen & Room Supplies | 60.70 | 55.50 |
Catering Supplies | | |
Repairs and Maintenance | 0.00 | 0.00 |
Laundry & Washing Expenses | | |
Music,Banquets and Restaurants | | |
Other Operating Expenses | 1.50 | 0.60 |
Selling and Administration Expenses | 76.50 | 78.30 |
Rent , Rates & Taxes | 0.00 | 0.00 |
Insurance | 0.40 | 0.50 |
Printing and stationery | 0.70 | 0.30 |
Professional and legal fees | 27.70 | 23.60 |
Freight outwards | 0.20 | 0.80 |
Packing expenses | | |
Commission, Brokerage & Discounts | 2.70 | 0.90 |
Advertisement & Sales Promotion | 1.70 | 1.00 |
Other Selling & administrative Expenses | 42.90 | 51.30 |
Miscellaneous Expenses | 0.10 | 0.10 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.10 | 0.10 |
Less: Expenses Capitalised | | |
Total Expenditure | 235.00 | 215.20 |
Operating Profit (Excl OI) | 39.70 | 43.40 |
Other Income | 20.70 | 3.70 |
Interest Received | 0.00 | 0.00 |
Dividend Received | 0.00 | 0.10 |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | | |
Foreign Exchange Gains | | |
Provision Written Back | | |
Others | 20.70 | 3.60 |
Operating Profit | 60.50 | 47.20 |
Interest | 16.30 | 15.60 |
InterestonDebenture / Bonds | | |
Interest on Term Loan | | |
Intereston Fixed deposits | | |
Bank Charges etc | 1.40 | 0.30 |
Other Interest | 14.80 | 15.30 |
PBDT | 44.20 | 31.60 |
Depreciation | 19.60 | 21.70 |
Profit Before Taxation & Exceptional Items | 24.60 | 9.90 |
Exceptional Income / Expenses | 1946.80 | |
Profit Before Tax | 1971.40 | 9.90 |
Provision for Tax | 7.40 | 3.10 |
Current Income Tax | 6.20 | 2.50 |
Deferred Tax | 1.20 | 0.70 |
Other taxes | 0.00 | 0.00 |
Profit After Tax | 1964.10 | 6.80 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 1964.10 | 6.80 |
Adjustments to PAT | | |
Profit Balance B/F | 27.40 | 19.80 |
Appropriations | 1991.40 | 26.60 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 1991.40 | 26.60 |
Equity Dividend % | 3.00 | |
Earnings Per Share | 140.00 | 0.00 |
Adjusted EPS | 140.00 | 0.00 |