| (Rs.in Million) |
| Particulars | Mar 2017 | Mar 2016 | Mar 2015 |
| INCOME : | | | |
| Gross Sales | 219.18 | 268.66 | 1040.02 |
| Sales | | | |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | 219.18 | 268.66 | 1040.02 |
| Revenue from property development | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | |
| Net Sales | 219.18 | 268.66 | 1040.02 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | | | |
| Raw Material Consumed | 212.47 | 260.30 | 1021.84 |
| Opening Raw Materials | | | |
| Purchases Raw Materials | | | |
| Closing Raw Materials | | | |
| Other Direct Purchases / Brought in cost | 212.47 | 260.30 | 1021.84 |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.07 | 0.06 |
| Electricity & Power | 0.04 | 0.07 | 0.06 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.83 | 4.16 | 4.19 |
| Salaries, Wages & Bonus | 3.77 | 3.93 | 3.93 |
| Contributions to EPF & Pension Funds | | | |
| Workmen and Staff Welfare Expenses | 0.07 | 0.23 | 0.25 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | 0.10 | 0.09 |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | | |
| Repairs and Maintenance | 0.00 | | |
| Packing Material Consumed | | | |
| Other Mfg Exp | 0.00 | 0.10 | 0.09 |
| General and Administration Expenses | 1.63 | 1.62 | 3.54 |
| Rent , Rates & Taxes | 0.00 | 0.12 | 1.80 |
| Insurance | | | |
| Printing and stationery | 0.14 | 0.31 | 0.23 |
| Professional and legal fees | 1.15 | 0.84 | 1.17 |
| Traveling and conveyance | 0.17 | 0.20 | 0.20 |
| Other Administration | 0.34 | 0.35 | 0.34 |
| Selling and Distribution Expenses | 0.43 | 0.98 | 0.22 |
| Advertisement & Sales Promotion | 0.24 | 0.33 | 0.22 |
| Sales Commissions & Incentives | 0.07 | 0.66 | |
| Freight and Forwarding | 0.13 | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | | 0.02 | |
| Bad debts /advances written off | | | |
| Provision for doubtful debts | | | |
| Losson disposal of fixed assets(net) | | 0.02 | |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 218.41 | 267.26 | 1029.94 |
| Operating Profit (Excl OI) | 0.77 | 1.40 | 10.08 |
| Other Income | | | |
| Interest Received | 0.00 | | |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | | | |
| Profits on sale of Investments | | | |
| Provision Written Back | | | |
| Foreign Exchange Gains | | | |
| Others | 0.00 | 0.00 | 0.00 |
| Operating Profit | 0.77 | 1.40 | 10.08 |
| Interest | 0.11 | 0.01 | 0.45 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | | | |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 0.00 | 0.01 | 0.02 |
| Other Interest | 0.10 | 0.00 | 0.43 |
| PBDT | 0.66 | 1.39 | 9.63 |
| Depreciation | 0.24 | 0.24 | 0.78 |
| Profit Before Taxation & Exceptional Items | 0.43 | 1.16 | 8.85 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 0.43 | 1.16 | 8.85 |
| Provision for Tax | -0.07 | -0.16 | 2.73 |
| Current Income Tax | 0.15 | 0.34 | 2.60 |
| Deferred Tax | -0.02 | -0.49 | 0.14 |
| Other taxes | -0.20 | 0.00 | 0.00 |
| Profit After Tax | 0.50 | 1.31 | 6.11 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 0.50 | 1.31 | 6.11 |
| Adjustments to PAT | | | |
| Profit Balance B/F | 21.67 | 20.35 | 14.24 |
| Appropriations | 22.17 | 21.67 | 20.35 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | | | |
| Equity Dividend % | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 |