(Rs.in Million) |
Particulars | Mar 2024 |
INCOME : | |
Operating Income | 440.00 |
Rooms / Restaurant / Banquets | 34.30 |
Communication Services | |
Food & Beverages | |
Other Operational Income | 405.80 |
Less: Excise Duty | |
Operating Income (Net) | 440.00 |
EXPENDITURE : | |
Increase/Decrease in Stock | -1.00 |
Foods, Beverages Consumed | 396.80 |
Opening Raw Materials | |
Purchases Raw Materials | |
Closing Raw Materials | |
Other Direct Purchases / Brought in cost | 396.80 |
Other raw material cost | 0.00 |
Power & Fuel Cost | 0.50 |
Electricity & Power | 0.30 |
Oil, Fuel & Natural gas | 0.20 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 6.30 |
Salaries, Wages & Bonus | 6.30 |
Contributions to EPF & Pension Funds | |
Workmen and Staff Welfare Expenses | |
Other Employees Cost | 0.00 |
Other Operating & Servicing Cost | 0.30 |
Linen & Room Supplies | |
Catering Supplies | |
Repairs and Maintenance | 0.00 |
Laundry & Washing Expenses | |
Music,Banquets and Restaurants | |
Other Operating Expenses | 0.30 |
Selling and Administration Expenses | 4.40 |
Rent , Rates & Taxes | 1.00 |
Insurance | 0.10 |
Printing and stationery | 0.10 |
Professional and legal fees | 2.20 |
Freight outwards | 0.00 |
Packing expenses | |
Commission, Brokerage & Discounts | 0.00 |
Advertisement & Sales Promotion | 0.10 |
Other Selling & administrative Expenses | 0.80 |
Miscellaneous Expenses | 0.20 |
Bad debts /advances written off | |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | 0.10 |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 0.10 |
Less: Expenses Capitalised | |
Total Expenditure | 407.30 |
Operating Profit (Excl OI) | 32.70 |
Other Income | 0.10 |
Interest Received | 0.00 |
Dividend Received | |
Profit on sale of Fixed Assets | |
Profits on sale of Investments | |
Foreign Exchange Gains | |
Provision Written Back | |
Others | 0.10 |
Operating Profit | 32.80 |
Interest | 0.40 |
InterestonDebenture / Bonds | |
Interest on Term Loan | 0.00 |
Intereston Fixed deposits | |
Bank Charges etc | 0.00 |
Other Interest | 0.40 |
PBDT | 32.40 |
Depreciation | 4.20 |
Profit Before Taxation & Exceptional Items | 28.20 |
Exceptional Income / Expenses | |
Profit Before Tax | 28.20 |
Provision for Tax | 7.20 |
Current Income Tax | 7.40 |
Deferred Tax | -0.20 |
Other taxes | 0.00 |
Profit After Tax | 20.90 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 20.90 |
Adjustments to PAT | |
Profit Balance B/F | 0.30 |
Appropriations | 21.20 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | 21.20 |
Equity Dividend % | |
Earnings Per Share | 2.00 |
Adjusted EPS | 2.00 |