(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 198.50 | 96.90 | 43.10 | 47.69 | 41.53 |
Sale of Shares / Units | | | | | |
Interest income | 195.00 | 85.90 | 42.60 | 40.59 | 41.53 |
Portfolio management services | | | | | |
Dividend income | 0.80 | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 2.70 | 11.00 | 0.50 | 7.11 | 0.00 |
Operating Income (Net) | 198.50 | 96.90 | 43.10 | 47.69 | 41.53 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 4.80 | 3.90 | 4.20 | 3.46 | 2.91 |
Salaries, Wages & Bonus | 4.40 | 3.60 | 3.80 | 3.03 | 2.64 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.24 |
Other Employees Cost | 0.40 | 0.40 | 0.40 | 0.43 | 0.03 |
Operating & Establishment Expenses | 4.00 | 3.10 | 1.80 | 3.11 | 4.04 |
Depository Charges | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
Security Transaction tax | | | | | 0.04 |
Software & Technical expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Commission, Brokerage & Discounts | 2.30 | 1.80 | 0.60 | 1.88 | 1.95 |
Rent , Rates & Taxes | 0.70 | | | 0.00 | 1.02 |
Repairs and Maintenance | 0.00 | 0.00 | 0.30 | 0.38 | 0.27 |
Insurance | 0.10 | 0.10 | 0.10 | 0.05 | 0.09 |
Electricity & Power | 0.30 | 0.30 | 0.40 | 0.41 | 0.34 |
Other Operating Expenses | 0.60 | 0.90 | 0.40 | 0.37 | 0.31 |
Administrations & Other Expenses | 3.90 | 2.20 | 1.80 | 1.83 | 2.69 |
Printing and stationery | 0.30 | 0.20 | 0.20 | 0.27 | 0.42 |
Professional and legal fees | 1.80 | 0.40 | 0.30 | 0.30 | 0.42 |
Advertisement & Sales Promotion | | | | | 0.59 |
Other General Expenses | 1.70 | 1.60 | 1.30 | 1.26 | 1.26 |
Provisions and Contingencies | 1.20 | 8.20 | 8.30 | 3.54 | 4.03 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | 1.45 |
Bad debts /advances written off | | | | | 2.45 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | 2.40 | | |
Other Miscellaneous Expenses | 1.20 | 8.20 | 5.90 | 3.54 | 0.13 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 13.80 | 17.50 | 16.10 | 11.95 | 13.66 |
Operating Profit (Excl OI) | 184.70 | 79.40 | 27.00 | 35.75 | 27.87 |
Other Income | 2.50 | 0.40 | 0.60 | 4.69 | 8.64 |
Other Interest Income | | 0.10 | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 2.50 | | 0.50 | 1.85 | 0.11 |
Income from investments | | | | 2.71 | 8.44 |
Provision Written Back | | | | 0.13 | 0.09 |
Others | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 |
Operating Profit | 187.20 | 79.80 | 27.60 | 40.44 | 36.51 |
Interest | 133.20 | 45.20 | 12.40 | 11.79 | 15.25 |
Loans | 1.00 | 33.60 | 2.70 | 2.04 | |
Deposits | 131.80 | 11.40 | 9.60 | 9.60 | |
Bonds / Debentures | | | | | |
Other Interest | 0.40 | 0.20 | 0.10 | 0.15 | 15.25 |
Depreciation | 3.30 | 2.40 | 1.50 | 1.10 | 1.10 |
Profit Before Taxation & Exceptional Items | 50.70 | 32.30 | 13.60 | 27.54 | 20.16 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 50.70 | 32.30 | 13.60 | 27.54 | 20.16 |
Provision for Tax | 10.80 | 6.60 | 3.80 | 5.32 | 5.21 |
Current Income Tax | 12.30 | 7.50 | 4.50 | 5.61 | 5.99 |
Deferred Tax | -1.10 | -0.90 | -0.70 | -0.21 | -0.77 |
Other taxes | -0.40 | 0.00 | 0.00 | -0.09 | 0.00 |
Profit After Tax | 39.90 | 25.70 | 9.80 | 22.22 | 14.95 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -4.30 | -4.00 | -1.80 | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 35.60 | 21.70 | 8.00 | 22.22 | 14.95 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 63.60 | 46.30 | 38.60 | 16.72 | 3.90 |
Appropriations | 99.20 | 67.90 | 46.60 | 38.94 | 18.85 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 99.20 | 67.90 | 46.60 | 38.94 | 18.85 |
Equity Dividend % | | | | | |
Earnings Per Share | 1.00 | 3.00 | 1.00 | 3.00 | 2.00 |
Adjusted EPS | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 |