(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | |
Operating Income | 8296.20 | 5845.30 | 4480.00 | 3167.00 |
Sale of Shares / Units | | | | |
Interest income | 7025.90 | 5029.50 | 3736.00 | 2746.00 |
Portfolio management services | | | | |
Dividend income | | | | |
Brokerages & commissions | 377.90 | 315.80 | 201.00 | 100.00 |
Processing fees and other charges | | | | |
Other Operating Income | 892.40 | 500.00 | 543.00 | 321.00 |
Operating Income (Net) | 8296.20 | 5845.30 | 4480.00 | 3167.00 |
EXPENDITURE : | | | | |
Increase/Decrease in Stock | | | | |
Employee Cost | 1794.30 | 1345.60 | 1013.00 | 620.00 |
Salaries, Wages & Bonus | 1556.90 | 1174.70 | 880.00 | 564.00 |
Contributions to EPF & Pension Funds | 89.00 | 69.90 | 54.00 | 33.00 |
Workmen and Staff Welfare Expenses | 25.30 | 18.00 | 20.00 | 7.00 |
Other Employees Cost | 123.00 | 83.00 | 59.00 | 16.00 |
Operating & Establishment Expenses | 152.40 | 122.90 | 97.00 | 74.00 |
Depository Charges | | | | |
Security Transaction tax | | | | |
Software & Technical expenses | 98.70 | 77.10 | 68.00 | 48.00 |
Commission, Brokerage & Discounts | | | | |
Rent , Rates & Taxes | 20.40 | 15.70 | 9.00 | 7.00 |
Repairs and Maintenance | 10.10 | 10.00 | 5.00 | 6.00 |
Insurance | 5.50 | 6.20 | 6.00 | 6.00 |
Electricity & Power | 17.60 | 13.80 | 9.00 | 6.00 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 217.20 | 191.40 | 100.00 | 69.00 |
Printing and stationery | 7.40 | 3.60 | 2.00 | 2.00 |
Professional and legal fees | 79.90 | 66.10 | 26.00 | 22.00 |
Advertisement & Sales Promotion | 27.70 | 18.20 | 13.00 | 8.00 |
Other General Expenses | 102.30 | 103.50 | 58.00 | 37.00 |
Provisions and Contingencies | 234.10 | 167.70 | 139.00 | 212.00 |
Provisions for contingencies | | | | |
Provisions against NPAs | | | | |
Bad debts /advances written off | | | | |
Provision for doubtful debts | | | | |
Losson disposal of fixed assets(net) | 1.20 | 1.30 | 1.00 | 1.00 |
Losson foreign exchange fluctuations | | | | |
Losson sale of non-trade current investments | | | | |
Other Miscellaneous Expenses | 232.90 | 166.40 | 138.00 | 210.00 |
Less: Expenses Capitalised | | | | |
Total Expenditure | 2397.90 | 1827.60 | 1348.00 | 974.00 |
Operating Profit (Excl OI) | 5898.30 | 4017.60 | 3131.00 | 2193.00 |
Other Income | 323.20 | 217.00 | 118.00 | 61.00 |
Other Interest Income | | | | |
Other Commission | | | | |
Discounts | | | | |
Profit on sale of Fixed Assets | | | | |
Income from investments | | | | |
Provision Written Back | 6.00 | 1.90 | 0.00 | |
Others | 317.20 | 215.10 | 118.00 | 61.00 |
Operating Profit | 6221.50 | 4234.70 | 3250.00 | 2254.00 |
Interest | 2930.50 | 2133.10 | 1515.00 | 1073.00 |
Loans | 2754.40 | 1911.10 | 1369.00 | 884.00 |
Deposits | | | | |
Bonds / Debentures | 107.50 | 169.70 | 104.00 | 161.00 |
Other Interest | 68.60 | 52.30 | 42.00 | 28.00 |
Depreciation | 99.10 | 82.00 | 65.00 | 51.00 |
Profit Before Taxation & Exceptional Items | 3191.80 | 2019.50 | 1669.00 | 1130.00 |
Exceptional Income / Expenses | | | | |
Profit Before Tax | 3191.80 | 2019.50 | 1669.00 | 1130.00 |
Provision for Tax | 715.90 | 466.10 | 385.00 | 256.00 |
Current Income Tax | 712.80 | 464.80 | 318.00 | 248.00 |
Deferred Tax | 16.70 | 1.30 | 66.00 | 8.00 |
Other taxes | -13.60 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 2476.00 | 1553.40 | 1284.00 | 874.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | |
Share of Associate | | | | |
Other Consolidated Items | | | | |
Consolidated Net Profit | 2476.00 | 1553.40 | 1284.00 | 874.00 |
Adjustments to PAT | | | | |
Profit Balance B/F | 3933.20 | 2689.70 | 1662.00 | 963.00 |
Appropriations | 6409.20 | 4243.20 | 2947.00 | 1837.00 |
General Reserve | | | | |
Proposed Equity Dividend | | | | |
Corporate dividend tax | | | | |
Other Appropriation | 6409.20 | 4243.20 | 2947.00 | 1837.00 |
Equity Dividend % | | | | |
Earnings Per Share | 23.00 | 35.00 | 29.00 | 20.00 |
Adjusted EPS | 23.00 | 35.00 | 29.00 | 20.00 |