| (Rs.in Million) |
| Particulars | Mar 2018 | Mar 2017 |
| INCOME : | | |
| Gross Sales | 1093.99 | 91.78 |
| Sales | 1093.99 | 91.78 |
| Job Work/ Contract Receipts | | |
| Processing Charges / Service Income | | |
| Revenue from property development | | |
| Other Operational Income | 0.00 | 0.00 |
| Less: Excise Duty | | |
| Net Sales | 1093.99 | 91.78 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | | |
| Raw Material Consumed | 1080.77 | 88.89 |
| Opening Raw Materials | | |
| Purchases Raw Materials | 1007.70 | |
| Closing Raw Materials | 16.72 | |
| Other Direct Purchases / Brought in cost | 89.79 | 88.89 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.01 |
| Electricity & Power | 0.01 | 0.01 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.01 | 0.00 |
| Employee Cost | 3.40 | 0.96 |
| Salaries, Wages & Bonus | 3.35 | 0.76 |
| Contributions to EPF & Pension Funds | | |
| Workmen and Staff Welfare Expenses | 0.05 | 0.20 |
| Other Employees Cost | 0.00 | 0.00 |
| Other Manufacturing Expenses | | |
| Sub-contracted / Out sourced services | | |
| Processing Charges | | |
| Repairs and Maintenance | | |
| Packing Material Consumed | | |
| Other Mfg Exp | 0.00 | 0.00 |
| General and Administration Expenses | 0.92 | 0.73 |
| Rent , Rates & Taxes | 0.23 | 0.24 |
| Insurance | | |
| Printing and stationery | 0.03 | 0.02 |
| Professional and legal fees | 0.52 | 0.33 |
| Traveling and conveyance | 0.05 | |
| Other Administration | 0.14 | 0.14 |
| Selling and Distribution Expenses | 4.41 | 0.00 |
| Advertisement & Sales Promotion | 0.01 | 0.00 |
| Sales Commissions & Incentives | 3.45 | |
| Freight and Forwarding | 0.95 | |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.69 | 0.69 |
| Bad debts /advances written off | | |
| Provision for doubtful debts | | |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | | |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 0.69 | 0.69 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 1090.23 | 91.28 |
| Operating Profit (Excl OI) | 3.76 | 0.50 |
| Other Income | 0.12 | |
| Interest Received | | |
| Dividend Received | | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | | |
| Provision Written Back | | |
| Foreign Exchange Gains | | |
| Others | 0.12 | 0.00 |
| Operating Profit | 3.87 | 0.50 |
| Interest | 0.33 | 0.34 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | | |
| Intereston Fixed deposits | | |
| Bank Charges etc | 0.02 | 0.02 |
| Other Interest | 0.32 | 0.31 |
| PBDT | 3.54 | 0.16 |
| Depreciation | 0.19 | 0.07 |
| Profit Before Taxation & Exceptional Items | 3.36 | 0.09 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | 3.36 | 0.09 |
| Provision for Tax | 1.06 | 0.03 |
| Current Income Tax | 1.06 | 0.03 |
| Deferred Tax | 0.00 | 0.00 |
| Other taxes | 0.00 | 0.00 |
| Profit After Tax | 2.29 | 0.05 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 2.29 | 0.05 |
| Adjustments to PAT | | |
| Profit Balance B/F | -49.25 | -49.30 |
| Appropriations | -46.96 | -49.25 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | | |
| Equity Dividend % | | |
| Earnings Per Share | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 |