| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | |
| Gross Sales | 541.30 | 210.70 | 127.50 | 68.80 |
| Sales | 541.30 | 199.40 | 120.80 | 68.80 |
| Job Work/ Contract Receipts | | 11.20 | 6.70 | |
| Processing Charges / Service Income | | | | |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 541.30 | 210.70 | 127.50 | 68.80 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | -56.10 | -8.30 | -0.10 | 0.50 |
| Raw Material Consumed | 525.70 | 190.20 | 115.40 | 62.10 |
| Opening Raw Materials | | | | |
| Purchases Raw Materials | | | | |
| Closing Raw Materials | | | | |
| Other Direct Purchases / Brought in cost | 525.70 | 190.20 | 115.40 | 62.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.90 | 2.70 | 0.30 | 0.00 |
| Electricity & Power | 1.80 | 1.60 | 0.30 | 0.00 |
| Oil, Fuel & Natural gas | 1.00 | 1.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5.10 | 4.50 | 1.50 | 0.70 |
| Salaries, Wages & Bonus | 5.00 | 4.40 | 1.40 | 0.70 |
| Contributions to EPF & Pension Funds | | | | |
| Workmen and Staff Welfare Expenses | 0.10 | 0.20 | 0.10 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.20 | 1.30 | 1.30 | 0.40 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | | 0.00 | 0.70 | 0.30 |
| Repairs and Maintenance | | | | 0.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 1.20 | 1.30 | 0.60 | 0.10 |
| General and Administration Expenses | 5.90 | 4.30 | 2.80 | 2.00 |
| Rent , Rates & Taxes | 2.60 | 1.90 | 0.70 | 0.60 |
| Insurance | | | | |
| Printing and stationery | 0.00 | 0.10 | 0.00 | 0.10 |
| Professional and legal fees | 0.50 | 0.40 | 0.40 | 0.10 |
| Traveling and conveyance | 0.70 | 0.20 | 0.20 | 0.10 |
| Other Administration | 2.70 | 2.00 | 1.60 | 1.20 |
| Selling and Distribution Expenses | 3.80 | 3.00 | 1.30 | 0.70 |
| Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | |
| Sales Commissions & Incentives | | | | |
| Freight and Forwarding | 3.80 | 2.90 | 1.30 | 0.70 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.10 | 0.00 | | 0.10 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 0.10 | 0.00 | 0.00 | 0.10 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 488.50 | 197.80 | 122.50 | 66.40 |
| Operating Profit (Excl OI) | 52.80 | 12.80 | 5.10 | 2.40 |
| Other Income | 0.60 | 1.30 | 1.20 | 0.50 |
| Interest Received | | 0.00 | 0.00 | 0.00 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | | | | |
| Foreign Exchange Gains | 0.40 | 0.10 | 0.40 | 0.50 |
| Others | 0.30 | 1.20 | 0.80 | 0.00 |
| Operating Profit | 53.40 | 14.10 | 6.30 | 2.90 |
| Interest | 0.50 | 0.70 | 0.70 | 0.20 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | | | | |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 0.20 | 0.20 | 0.10 | 0.10 |
| Other Interest | 0.30 | 0.60 | 0.60 | 0.10 |
| PBDT | 52.90 | 13.40 | 5.60 | 2.70 |
| Depreciation | 0.20 | 0.20 | 0.10 | 0.10 |
| Profit Before Taxation & Exceptional Items | 52.60 | 13.10 | 5.40 | 2.60 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 52.60 | 13.10 | 5.40 | 2.60 |
| Provision for Tax | 13.20 | 3.40 | 1.40 | 0.30 |
| Current Income Tax | 13.30 | 3.30 | 1.40 | 0.60 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.30 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 39.40 | 9.80 | 4.10 | 2.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -0.30 | -0.90 | -0.10 | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 39.10 | 8.80 | 4.00 | 2.30 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 18.60 | 9.70 | 5.70 | 3.40 |
| Appropriations | 57.70 | 18.60 | 9.70 | 5.70 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | | | | |
| Equity Dividend % | | | | |
| Earnings Per Share | 14.00 | 3.00 | 1.00 | 2.00 |
| Adjusted EPS | 14.00 | 3.00 | 1.00 | 1.00 |