(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 13783.40 | 11625.60 | 6386.30 | 13255.10 | 27652.10 |
Sale of Shares / Units | | | | | 26190.80 |
Interest income | 965.10 | 328.50 | 316.70 | 583.60 | 749.50 |
Portfolio management services | | | | | |
Dividend income | 0.00 | 0.30 | 0.30 | 0.00 | 0.50 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | 709.90 |
Other Operating Income | 12818.30 | 11296.80 | 6069.30 | 12671.50 | 1.40 |
Operating Income (Net) | 13783.40 | 11625.60 | 6386.30 | 13255.10 | 27652.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | 53.40 | -112.70 | -464.80 | 55.20 | 215.70 |
Employee Cost | 383.80 | 144.50 | 129.50 | 148.50 | 233.50 |
Salaries, Wages & Bonus | 241.60 | 133.90 | 120.30 | 137.50 | 222.10 |
Contributions to EPF & Pension Funds | 15.60 | 7.70 | 3.40 | 5.20 | 2.70 |
Workmen and Staff Welfare Expenses | 18.90 | 2.90 | 0.90 | 1.10 | 3.90 |
Other Employees Cost | 107.60 | 0.00 | 4.90 | 4.50 | 4.70 |
Operating & Establishment Expenses | 308.30 | 165.10 | 121.80 | 72.60 | 136.20 |
Depository Charges | 13.40 | 9.40 | 5.60 | 2.30 | 8.50 |
Security Transaction tax | | | | | |
Software & Technical expenses | 14.60 | | | | |
Commission, Brokerage & Discounts | 239.40 | 130.30 | 89.90 | 49.00 | 80.30 |
Rent , Rates & Taxes | 10.20 | 9.20 | 6.20 | 7.90 | 21.50 |
Repairs and Maintenance | 7.20 | 3.90 | 2.60 | 2.90 | 5.60 |
Insurance | 3.90 | 3.30 | 1.00 | 1.60 | 1.60 |
Electricity & Power | 1.40 | 1.50 | 1.50 | 1.30 | 2.70 |
Other Operating Expenses | 18.40 | 7.50 | 15.00 | 7.50 | 15.90 |
Administrations & Other Expenses | 108.10 | 87.40 | 97.80 | 224.40 | 73.40 |
Printing and stationery | | | 0.10 | 0.10 | 0.40 |
Professional and legal fees | 61.80 | 56.60 | 57.10 | 43.20 | 20.50 |
Advertisement & Sales Promotion | 8.80 | 5.80 | 22.90 | 156.20 | 14.80 |
Other General Expenses | 37.50 | 25.00 | 17.60 | 24.90 | 37.70 |
Provisions and Contingencies | 8.30 | 5.40 | 4.00 | 346.10 | 10.60 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | 0.10 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | 0.00 |
Losson foreign exchange fluctuations | 4.20 | 0.00 | 0.10 | 0.20 | 8.70 |
Losson sale of non-trade current investments | | 2.70 | 1.10 | | 0.40 |
Other Miscellaneous Expenses | 4.10 | 2.60 | 2.80 | 345.90 | 1.40 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 12280.40 | 10776.10 | 5542.90 | 12500.60 | 26749.30 |
Operating Profit (Excl OI) | 1503.00 | 849.50 | 843.30 | 754.50 | 902.80 |
Other Income | 20.50 | 14.70 | 76.10 | 60.80 | 66.70 |
Other Interest Income | 17.00 | 8.80 | 63.60 | 54.60 | 59.20 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | 0.00 | |
Income from investments | | | | | |
Provision Written Back | | | 5.70 | 1.90 | |
Others | 3.50 | 5.90 | 6.80 | 4.30 | 7.60 |
Operating Profit | 1523.50 | 864.20 | 919.40 | 815.30 | 969.50 |
Interest | 517.10 | 96.80 | 255.10 | 313.00 | 532.10 |
Loans | | | | | 49.10 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 517.10 | 96.80 | 255.10 | 313.00 | 483.00 |
Depreciation | 6.30 | 6.50 | 7.20 | 11.20 | 13.60 |
Profit Before Taxation & Exceptional Items | 1000.10 | 760.90 | 657.10 | 491.10 | 423.80 |
Exceptional Income / Expenses | | -1.30 | 4.60 | | |
Profit Before Tax | 1000.10 | 759.60 | 661.70 | 491.10 | 423.80 |
Provision for Tax | 107.70 | 56.60 | 43.30 | 33.10 | 31.20 |
Current Income Tax | 120.60 | 57.30 | 30.60 | 32.30 | 42.30 |
Deferred Tax | -12.90 | -0.70 | 12.20 | 0.80 | -11.20 |
Other taxes | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
Profit After Tax | 892.40 | 702.90 | 618.40 | 458.00 | 392.70 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -74.80 | -55.10 | -50.80 | -39.00 | -43.90 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 817.60 | 647.80 | 567.60 | 419.00 | 348.80 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 5348.80 | 4721.60 | 4165.00 | 3746.10 | 3351.10 |
Appropriations | 6166.40 | 5369.40 | 4732.60 | 4165.10 | 3699.90 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 6166.40 | 5369.40 | 4732.60 | 4165.10 | 3699.90 |
Equity Dividend % | | | | | |
Earnings Per Share | 16.00 | 13.00 | 12.00 | 9.00 | 113.00 |
Adjusted EPS | 16.00 | 13.00 | 12.00 | 9.00 | 8.00 |