| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 26930.00 | 23940.00 | 26540.00 | 15640.00 | |
| Sales | 26740.00 | 23690.00 | 26140.00 | 15270.00 | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 190.00 | 250.00 | 410.00 | 370.00 | 0.00 |
| Less: Excise Duty | 8310.00 | 5300.00 | 2470.00 | | |
| Net Sales | 18620.00 | 18640.00 | 24080.00 | 15640.00 | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -90.00 | -2640.00 | 2440.00 | -3530.00 | |
| Raw Material Consumed | 13940.00 | 16350.00 | 15920.00 | 14850.00 | |
| Opening Raw Materials | 10.00 | 10.00 | 10.00 | 130.00 | |
| Purchases Raw Materials | 13630.00 | 16050.00 | 15880.00 | 14650.00 | 130.00 |
| Closing Raw Materials | 20.00 | 10.00 | 10.00 | 10.00 | 130.00 |
| Other Direct Purchases / Brought in cost | 320.00 | 310.00 | 40.00 | 80.00 | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 110.00 | 90.00 | 50.00 | 30.00 | |
| Electricity & Power | 110.00 | 90.00 | 50.00 | 30.00 | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1010.00 | 970.00 | 1080.00 | 740.00 | |
| Salaries, Wages & Bonus | 910.00 | 870.00 | 990.00 | 660.00 | |
| Contributions to EPF & Pension Funds | 70.00 | 70.00 | 70.00 | 60.00 | |
| Workmen and Staff Welfare Expenses | 10.00 | 10.00 | 10.00 | 10.00 | |
| Other Employees Cost | 20.00 | 20.00 | 20.00 | 20.00 | 0.00 |
| Other Manufacturing Expenses | 1380.00 | 1410.00 | 1280.00 | 980.00 | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 40.00 | 50.00 | 40.00 | 30.00 | |
| Repairs and Maintenance | 370.00 | 340.00 | 350.00 | 400.00 | |
| Packing Material Consumed | 540.00 | 480.00 | 340.00 | 210.00 | |
| Other Mfg Exp | 430.00 | 540.00 | 550.00 | 330.00 | 0.00 |
| General and Administration Expenses | 430.00 | 500.00 | 380.00 | 220.00 | 0.00 |
| Rent , Rates & Taxes | 190.00 | 170.00 | 150.00 | 40.00 | 0.00 |
| Insurance | 50.00 | 50.00 | 40.00 | 40.00 | |
| Printing and stationery | | | | | |
| Professional and legal fees | 80.00 | 150.00 | 60.00 | 60.00 | |
| Traveling and conveyance | 70.00 | 80.00 | 80.00 | 50.00 | |
| Other Administration | 120.00 | 140.00 | 120.00 | 80.00 | 0.00 |
| Selling and Distribution Expenses | 310.00 | 440.00 | 840.00 | 430.00 | |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | 30.00 | 30.00 | 40.00 | 30.00 | |
| Freight and Forwarding | 270.00 | 410.00 | 800.00 | 400.00 | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 180.00 | 190.00 | 160.00 | 110.00 | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 10.00 | 10.00 | 10.00 | 0.00 | |
| Losson disposal of fixed assets(net) | 0.00 | 40.00 | 0.00 | 0.00 | |
| Losson foreign exchange fluctuations | 0.00 | 0.00 | 10.00 | 0.00 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 160.00 | 150.00 | 150.00 | 100.00 | 0.00 |
| Less: Expenses Capitalised | | 20.00 | 130.00 | | |
| Total Expenditure | 17270.00 | 17280.00 | 22030.00 | 13810.00 | 0.00 |
| Operating Profit (Excl OI) | 1350.00 | 1360.00 | 2050.00 | 1830.00 | 0.00 |
| Other Income | 40.00 | 240.00 | 110.00 | 80.00 | |
| Interest Received | 20.00 | 20.00 | 0.00 | 10.00 | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.00 | 170.00 | 0.00 | 20.00 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.00 | 20.00 | 70.00 | 0.00 | |
| Foreign Exchange Gains | | 10.00 | | 0.00 | |
| Others | 20.00 | 10.00 | 40.00 | 50.00 | 0.00 |
| Operating Profit | 1380.00 | 1600.00 | 2160.00 | 1900.00 | 0.00 |
| Interest | 670.00 | 450.00 | 410.00 | 300.00 | |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 30.00 | 20.00 | 30.00 | 0.00 | |
| Other Interest | 650.00 | 430.00 | 380.00 | 290.00 | 0.00 |
| PBDT | 710.00 | 1150.00 | 1750.00 | 1610.00 | 0.00 |
| Depreciation | 540.00 | 490.00 | 410.00 | 310.00 | |
| Profit Before Taxation & Exceptional Items | 170.00 | 650.00 | 1350.00 | 1290.00 | 0.00 |
| Exceptional Income / Expenses | -20.00 | | | | |
| Profit Before Tax | 160.00 | 650.00 | 1350.00 | 1290.00 | 0.00 |
| Provision for Tax | 10.00 | 190.00 | 240.00 | 270.00 | |
| Current Income Tax | 40.00 | 120.00 | 220.00 | 230.00 | |
| Deferred Tax | -30.00 | 80.00 | 10.00 | 40.00 | |
| Other taxes | 0.00 | -10.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 150.00 | 460.00 | 1110.00 | 1020.00 | 0.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 150.00 | 460.00 | 1110.00 | 1020.00 | 0.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2360.00 | 2130.00 | 1020.00 | 0.00 | |
| Appropriations | 2510.00 | 2600.00 | 2130.00 | 1020.00 | 0.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 170.00 | 230.00 | | 0.00 | |
| Equity Dividend % | 13.00 | 25.00 | 35.00 | | |
| Earnings Per Share | 2.00 | 7.00 | 17.00 | 15.00 | 0.00 |
| Adjusted EPS | 2.00 | 7.00 | 17.00 | 15.00 | 0.00 |