| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | |
| Gross Sales | 560.00 | 820.00 | 1040.00 |
| Sales | 20.00 | 0.00 | 0.00 |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | 540.00 | 810.00 | 1040.00 |
| Revenue from property development | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | |
| Net Sales | 560.00 | 820.00 | 1040.00 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | | | |
| Raw Material Consumed | 220.00 | 260.00 | 580.00 |
| Opening Raw Materials | | | |
| Purchases Raw Materials | | | |
| Closing Raw Materials | | | |
| Other Direct Purchases / Brought in cost | | | |
| Other raw material cost | 220.00 | 260.00 | 580.00 |
| Power & Fuel Cost | | | |
| Electricity & Power | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 90.00 | 100.00 | 160.00 |
| Salaries, Wages & Bonus | 80.00 | 100.00 | 150.00 |
| Contributions to EPF & Pension Funds | 0.00 | 0.00 | 0.00 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 10.00 |
| Other Employees Cost | 10.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | | |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | | |
| Repairs and Maintenance | | | |
| Packing Material Consumed | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 60.00 | 40.00 | 50.00 |
| Rent , Rates & Taxes | 10.00 | 10.00 | 10.00 |
| Insurance | 0.00 | 0.00 | 10.00 |
| Printing and stationery | 0.00 | 0.00 | 0.00 |
| Professional and legal fees | 20.00 | 10.00 | 10.00 |
| Traveling and conveyance | 10.00 | 10.00 | 10.00 |
| Other Administration | 20.00 | 20.00 | 20.00 |
| Selling and Distribution Expenses | 0.00 | 0.00 | 0.00 |
| Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 |
| Sales Commissions & Incentives | | | |
| Freight and Forwarding | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 230.00 | 80.00 | 190.00 |
| Bad debts /advances written off | 10.00 | | |
| Provision for doubtful debts | 100.00 | 70.00 | 20.00 |
| Losson disposal of fixed assets(net) | 110.00 | | |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 10.00 | 10.00 | 170.00 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 600.00 | 490.00 | 990.00 |
| Operating Profit (Excl OI) | -40.00 | 330.00 | 60.00 |
| Other Income | 30.00 | 60.00 | 130.00 |
| Interest Received | 10.00 | 20.00 | 90.00 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | | 10.00 | 10.00 |
| Profits on sale of Investments | 0.00 | 10.00 | |
| Provision Written Back | 0.00 | 20.00 | 20.00 |
| Foreign Exchange Gains | | | |
| Others | 10.00 | 10.00 | 10.00 |
| Operating Profit | -10.00 | 390.00 | 190.00 |
| Interest | 50.00 | 50.00 | 60.00 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | 40.00 | 40.00 | 60.00 |
| Intereston Fixed deposits | | | |
| Bank Charges etc | | | |
| Other Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -60.00 | 340.00 | 120.00 |
| Depreciation | 190.00 | 200.00 | 210.00 |
| Profit Before Taxation & Exceptional Items | -250.00 | 150.00 | -80.00 |
| Exceptional Income / Expenses | | -90.00 | |
| Profit Before Tax | -250.00 | 60.00 | -80.00 |
| Provision for Tax | 20.00 | 30.00 | 30.00 |
| Current Income Tax | 30.00 | 40.00 | 40.00 |
| Deferred Tax | -10.00 | -10.00 | -10.00 |
| Other taxes | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -270.00 | 20.00 | -110.00 |
| Extra items | 20.00 | 20.00 | -920.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | -250.00 | 40.00 | -1030.00 |
| Adjustments to PAT | | | |
| Profit Balance B/F | -10010.00 | -10040.00 | -9000.00 |
| Appropriations | -10270.00 | -10000.00 | -10030.00 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | | | 0.00 |
| Equity Dividend % | | | |
| Earnings Per Share | -1.00 | 0.00 | -5.00 |
| Adjusted EPS | -1.00 | 0.00 | -5.00 |