(Rs.in Million) |
Particulars | Mar 2024 |
INCOME : | |
Operating Income | 704.70 |
Rooms / Restaurant / Banquets | 472.80 |
Communication Services | |
Food & Beverages | 231.90 |
Other Operational Income | 0.00 |
Less: Excise Duty | |
Operating Income (Net) | 704.70 |
EXPENDITURE : | |
Increase/Decrease in Stock | |
Foods, Beverages Consumed | 89.40 |
Opening Raw Materials | 4.50 |
Purchases Raw Materials | 90.40 |
Closing Raw Materials | 5.50 |
Other Direct Purchases / Brought in cost | |
Other raw material cost | 0.00 |
Power & Fuel Cost | 71.40 |
Electricity & Power | 71.40 |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 121.10 |
Salaries, Wages & Bonus | 109.90 |
Contributions to EPF & Pension Funds | 7.50 |
Workmen and Staff Welfare Expenses | 1.10 |
Other Employees Cost | 2.60 |
Other Operating & Servicing Cost | 85.80 |
Linen & Room Supplies | |
Catering Supplies | |
Repairs and Maintenance | 20.30 |
Laundry & Washing Expenses | 7.50 |
Music,Banquets and Restaurants | 16.70 |
Other Operating Expenses | 41.40 |
Selling and Administration Expenses | 91.90 |
Rent , Rates & Taxes | 5.70 |
Insurance | 1.30 |
Printing and stationery | 1.30 |
Professional and legal fees | 10.40 |
Freight outwards | |
Packing expenses | |
Commission, Brokerage & Discounts | 16.90 |
Advertisement & Sales Promotion | 3.90 |
Other Selling & administrative Expenses | 52.40 |
Miscellaneous Expenses | 1.20 |
Bad debts /advances written off | |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 1.20 |
Less: Expenses Capitalised | |
Total Expenditure | 460.80 |
Operating Profit (Excl OI) | 243.80 |
Other Income | 8.20 |
Interest Received | 0.50 |
Dividend Received | |
Profit on sale of Fixed Assets | |
Profits on sale of Investments | |
Foreign Exchange Gains | |
Provision Written Back | 2.80 |
Others | 4.80 |
Operating Profit | 252.00 |
Interest | 5.90 |
InterestonDebenture / Bonds | |
Interest on Term Loan | |
Intereston Fixed deposits | |
Bank Charges etc | 4.20 |
Other Interest | 1.60 |
PBDT | 246.10 |
Depreciation | 28.20 |
Profit Before Taxation & Exceptional Items | 217.90 |
Exceptional Income / Expenses | |
Profit Before Tax | 217.90 |
Provision for Tax | 52.20 |
Current Income Tax | 52.20 |
Deferred Tax | 1.20 |
Other taxes | -1.20 |
Profit After Tax | 165.80 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 165.80 |
Adjustments to PAT | |
Profit Balance B/F | 138.30 |
Appropriations | 304.10 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | 304.10 |
Equity Dividend % | |
Earnings Per Share | 54.00 |
Adjusted EPS | 54.00 |