(Rs.in Million) |
Particulars | Mar 2024 |
INCOME : | |
Gross Sales | 2372.60 |
Sales | |
Job Work/ Contract Receipts | |
Processing Charges / Service Income | 2372.60 |
Revenue from property development | |
Other Operational Income | 0.00 |
Less: Excise Duty | |
Net Sales | 2372.60 |
EXPENDITURE : | |
Increase/Decrease in Stock | |
Raw Material Consumed | |
Opening Raw Materials | |
Purchases Raw Materials | |
Closing Raw Materials | |
Other Direct Purchases / Brought in cost | |
Other raw material cost | 0.00 |
Power & Fuel Cost | 1.60 |
Electricity & Power | 1.60 |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 56.00 |
Salaries, Wages & Bonus | 50.60 |
Contributions to EPF & Pension Funds | 1.30 |
Workmen and Staff Welfare Expenses | 3.40 |
Other Employees Cost | 0.70 |
Other Manufacturing Expenses | 1923.30 |
Sub-contracted / Out sourced services | |
Processing Charges | |
Repairs and Maintenance | 0.00 |
Packing Material Consumed | |
Other Mfg Exp | 1923.30 |
General and Administration Expenses | 37.00 |
Rent , Rates & Taxes | 5.70 |
Insurance | 0.20 |
Printing and stationery | 0.30 |
Professional and legal fees | 1.60 |
Traveling and conveyance | 2.20 |
Other Administration | 29.20 |
Selling and Distribution Expenses | 5.90 |
Advertisement & Sales Promotion | 0.60 |
Sales Commissions & Incentives | |
Freight and Forwarding | |
Handling and Clearing Charges | 0.00 |
Other Selling Expenses | 5.30 |
Miscellaneous Expenses | 2.00 |
Bad debts /advances written off | |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 2.00 |
Less: Expenses Capitalised | |
Total Expenditure | 2025.80 |
Operating Profit (Excl OI) | 346.80 |
Other Income | 17.30 |
Interest Received | 1.70 |
Dividend Received | 0.20 |
Profit on sale of Fixed Assets | |
Profits on sale of Investments | 2.10 |
Provision Written Back | |
Foreign Exchange Gains | |
Others | 13.30 |
Operating Profit | 364.10 |
Interest | 11.70 |
InterestonDebenture / Bonds | |
Interest on Term Loan | 10.20 |
Intereston Fixed deposits | |
Bank Charges etc | 1.40 |
Other Interest | 0.00 |
PBDT | 352.40 |
Depreciation | 3.90 |
Profit Before Taxation & Exceptional Items | 348.50 |
Exceptional Income / Expenses | 2.40 |
Profit Before Tax | 350.90 |
Provision for Tax | 89.10 |
Current Income Tax | 89.70 |
Deferred Tax | -0.60 |
Other taxes | 0.00 |
Profit After Tax | 261.80 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 261.80 |
Adjustments to PAT | |
Profit Balance B/F | 222.80 |
Appropriations | 484.60 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | 187.60 |
Equity Dividend % | |
Earnings Per Share | 14.00 |
Adjusted EPS | 14.00 |