(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Operating Income | 63.30 | 62.20 |
Software Services & Operating Revenues | 63.30 | 62.20 |
Job Work/ Contract Receipts | | |
Sale of Equipments & licenses | | |
Processing Charges / ServiceIncome | | |
Other Operational Income | 0.00 | 0.00 |
Less: Excise Duty | | |
Operating Income (Net) | 63.30 | 62.20 |
EXPENDITURE : | | |
Stock Adjustments | | |
Raw Material Consumed | | |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | | |
Others raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 0.80 | 0.40 |
Electricity & Power | 0.80 | 0.40 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 10.30 | 25.40 |
Salaries, Wages & Bonus | 9.80 | 25.00 |
Contributions to EPF & Pension Funds | | |
Wheeling & Transmission Charges recoverable | | |
Other Employees Cost | 0.50 | 0.40 |
Cost of Software developments | 0.10 | 0.20 |
Software Purchase | 0.00 | 0.00 |
Technical sub-contractors | 0.00 | 0.00 |
Training Expenses | | |
Software License cost | | |
Other software development expenses | 0.10 | 0.20 |
Operating Expenses | 0.10 | 0.30 |
Repairs and Maintenance | 0.00 | 0.00 |
Travel Expenses | | |
Overseas Group Health Insurance | | |
Visa & Other Charges | | |
Post contract support services | | |
Packing Material Consumed | | |
Other Operating Expenses | 0.10 | 0.30 |
General and Administration Expenses | 14.80 | 13.20 |
Rates & Taxes | 0.10 | 0.10 |
Insurance | | |
Printing and stationery | 0.00 | 0.10 |
Professional and legal fees | 3.20 | 1.20 |
Other Administration | 10.40 | 11.50 |
Selling and Marketing Expenses | 2.80 | 1.00 |
Advertisement & Sales Promotion | 2.80 | 1.00 |
Commission, Brokerage & Discounts | | 0.00 |
Freight outwards | | |
Other Selling Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 0.00 | 0.00 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.00 | 0.00 |
Less: Expenses Capitalised | | |
Total Expenditure | 29.00 | 40.70 |
Operating Profit (Excl OI) | 34.40 | 21.60 |
Other Income | 3.30 | 0.40 |
Interest Received | 3.30 | 0.40 |
Dividend Received | | |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | | |
Provision Written Back | | |
Foreign Exchange Gains | | |
Others | 0.00 | 0.00 |
Operating Profit | 37.70 | 22.00 |
Interest | 0.80 | 0.60 |
InterestonDebenture / Bonds | | |
Intereston Term Loan | 0.50 | 0.40 |
Intereston Fixed deposits | | |
Bank Charges etc | 0.10 | 0.00 |
Other Interest | 0.20 | 0.10 |
PBDT | 36.80 | 21.40 |
Depreciation | 8.20 | 2.50 |
Profit Before Taxation & Exceptional Items | 28.70 | 18.90 |
Exceptional Income / Expenses | 7.50 | |
Profit Before Tax | 36.20 | 18.90 |
Provision for Tax | 9.20 | 5.10 |
Current Income Tax | 10.10 | 5.00 |
Deferred Tax | -0.90 | 0.10 |
Other taxes | 0.00 | 0.00 |
Profit After Tax | 27.00 | 13.80 |
Extra items | 0.00 | 0.00 |
Minority Interest | 0.70 | |
Share of Associate | | -0.30 |
Other Consolidated Items | | |
Consolidated Net Profit | 27.70 | 13.50 |
Adjustments to PAT | | |
Profit Balance B/F | 21.80 | 8.40 |
Appropriations | 49.50 | 21.80 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 49.50 | 21.80 |
Equity Dividend % | | |
Earnings Per Share | 4.00 | 188.00 |
Adjusted EPS | 4.00 | 2.00 |